CRP Pricing & Proposal

Deal Structure

Structure

Company name *

Abbreviation

Prepared for *

Site & System

Site name *

Full address

Application type

State

System size, kW DC *

Year-1 generation, kWh *

EPC cost, $/W *

Site area, acres

from kW ÷ density

O&M, $/kW/yr

Utility & Incentives

Utility company *

Current utility rate, $/kWh *

Annual consumption, kWh *

ITC, %

Utility rebate, $

SREC spot price, $/MWh

Include capacity & transmission savings (Met-Ed · Penelec · West Penn · PPL · PECO)

Capacity tag, kW

Transmission tag, kW

Lease Economics

ITC, %

SREC / REC price, $/MWh

Energy value, $/kWh

community-solar / offtake revenue

Energy escalator, %/yr

Lease escalator, %/yr

Lease term, years

The solver returns the maximum annual rent CRP can pay the landowner at each target IRR. Targets above the project's zero-rent IRR are labelled, not blank.

Pricing & IRR Summary